S&P 500 Investment
Years
| Year |
Start Amount |
Annual Investment |
Profit per year |
Total |
| 1 |
10,000.00 |
1,000.00 |
1,100.00 |
12,100.00 |
| 2 |
12,100.00 |
1,000.00 |
1,310.00 |
14,410.00 |
| 3 |
14,410.00 |
1,000.00 |
1,541.00 |
16,951.00 |
| 4 |
16,951.00 |
1,000.00 |
1,795.10 |
19,746.10 |
| 5 |
19,746.10 |
1,000.00 |
2,074.61 |
22,820.71 |
| 6 |
22,820.71 |
1,000.00 |
2,382.07 |
26,202.78 |
| 7 |
26,202.78 |
1,000.00 |
2,720.28 |
29,923.06 |
| 8 |
29,923.06 |
1,000.00 |
3,092.31 |
34,015.37 |
| 9 |
34,015.37 |
1,000.00 |
3,501.54 |
38,516.90 |
| 10 |
38,516.90 |
1,000.00 |
3,951.69 |
43,468.59 |