S&P 500 Investment
Years
All Assets Per Year
| Year |
Start Amount |
Total Contribution |
Profit per Year |
Accumulated Profit |
Total |
| 1 |
10,000.00 |
1,000.00 |
1,100.00 |
1,100.00 |
12,100.00 |
| 2 |
12,100.00 |
2,000.00 |
1,310.00 |
2,410.00 |
14,410.00 |
| 3 |
14,410.00 |
3,000.00 |
1,541.00 |
3,951.00 |
16,951.00 |
| 4 |
16,951.00 |
4,000.00 |
1,795.10 |
5,746.10 |
19,746.10 |
| 5 |
19,746.10 |
5,000.00 |
2,074.61 |
7,820.71 |
22,820.71 |
| 6 |
22,820.71 |
6,000.00 |
2,382.07 |
10,202.78 |
26,202.78 |
| 7 |
26,202.78 |
7,000.00 |
2,720.28 |
12,923.06 |
29,923.06 |
| 8 |
29,923.06 |
8,000.00 |
3,092.31 |
16,015.37 |
34,015.37 |
| 9 |
34,015.37 |
9,000.00 |
3,501.54 |
19,516.90 |
38,516.90 |
| 10 |
38,516.90 |
10,000.00 |
3,951.69 |
23,468.59 |
43,468.59 |
Related: